RBB Bancorp Reports Second Quarter Earnings for 2017
- Net income was
$8 .5 million for the second quarter of 2017 or$0.67 basic earnings per share and$0.62 diluted earnings per share. - Total loans and leases, net of deferred fees and discounts, increased by
$74 .5 million from the period endedDecember 31, 2016 to the period ended June 30, 2017, or 6.4%. - Noninterest-bearing deposits grew by
$41 .4 million or 23.8% for the period ended December 31, 2016 to the period ended June 30, 2017.
The Company reported net income of
Mr. Alan Thian, Chairman, President and CEO, stated that we have had a very exciting quarter. On
The increase in net income for the three months ended June 30, 2017 as compared to the three months ended June 30, 2016 is attributable primarily to an increase in noninterest income and a reduction in noninterest expense and the recapture of the provision for loan losses of
Net income of
Net income totaled
Net income for the six months ended
Net interest income before (recapture) provision for loan losses was
Noninterest income was
Noninterest expense for the second quarter of 2017 was
Noninterest expense for the first six months of 2017 decreased
Net Interest Income and Net Interest Margin
Net interest income, before (recapture) provision for loan losses, was
Income Taxes
Our effective tax rate for the three and six months ended June 30, 2017 was 40.87% and 41.07%, respectively, compared with 41.60% and 40.92% for the three and six months ended June 30, 2016, respectively. Our estimated annual effective tax rate varies depending upon tax-advantaged income as well as available tax credits.
Assets
The Company reported total assets of
The Company sold
The Company sold
Earning assets
Loans held for investment, net of deferred fees and discounts, totaled
Mortgage loans held for sale increased to
Total loans (including held for investment and held for sale) net of deferred fees and discounts as of June 30, 2017 were
Investment securities increased to
Deposits and borrowings
Deposits were at
Noninterest-bearing deposits increased to
Borrowings, consisting of long-term debt, has remained constant at
Shareholders’ equity
Shareholders’ equity increased to
Asset Quality
Asset quality remains strong with nonperforming assets as a percent of total assets of 0.61% as of June 30, 2017 compared to 0.54% as of June 30, 2016. Nonperforming assets totaled
The allowance for loan losses totaled
Nonperforming loans, defined as loans modified under troubled debt restructurings (TDRs), non-accrual loans, and loans past due 90 days or more and still accruing interest were
The Company had
At
The Company had
Corporate Overview
Conference Call
Management will hold a conference call at
To listen to the conference call, please dial 1-833-659-7620, passcode 66454643. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through
The conference call will also be simultaneously webcast over the Internet; please visit our
Disclosure
This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.
Safe Harbor
Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in
RBB BANCORP AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(Unaudited) | |||||||||||
(Dollars in thousands) | |||||||||||
June 30, 2017 |
December 31, 2016 |
June 30, 2016 |
|||||||||
Assets | |||||||||||
Cash and due from banks | $ | 104,366 | $ | 74,213 | $ | 53,652 | |||||
Federal funds sold and other cash equivalents | 58,500 | 44,500 | 34,000 | ||||||||
Total cash and cash equivalents | 162,866 | 118,713 | 87,652 | ||||||||
Interest-bearing deposits in other financial institutions | 100 | 345 | 3,530 | ||||||||
Investment securities available for sale | 40,241 | 39,277 | 30,045 | ||||||||
Investment securities held to maturity | 6,199 | 6,214 | 6,229 | ||||||||
Mortgage loans held for sale | 83,263 | 44,345 | 46,476 | ||||||||
Loans held for investment | 1,146,005 | 1,110,446 | 1,189,428 | ||||||||
Allowance for loan losses | (10,627 | ) | (14,162 | ) | (12,149 | ) | |||||
Net loans held for investment | 1,135,378 | 1,096,284 | 1,177,279 | ||||||||
Premises and equipment, net | 6,441 | 6,585 | 6,876 | ||||||||
Federal Home Loan Bank (“FHLB”) stock | 6,770 | 6,770 | 6,770 | ||||||||
Net deferred tax assets | 10,214 | 11,097 | 12,150 | ||||||||
Other real estate owned (“OREO”) | 833 | 833 | 293 | ||||||||
Cash surrender value of life insurance | 32,358 | 21,958 | 21,679 | ||||||||
Goodwill | 29,940 | 29,940 | 29,940 | ||||||||
Servicing assets | 4,661 | 3,704 | 2,773 | ||||||||
Core deposit intangibles | 1,612 | 1,793 | 2,000 | ||||||||
Accrued interest and other assets | 12,723 | 7,693 | 6,498 | ||||||||
Total assets | $ | 1,533,599 | $ | 1,395,551 | $ | 1,440,190 | |||||
Liabilities and shareholders’ equity | |||||||||||
Deposits: | |||||||||||
Noninterest-bearing demand | $ | 215,716 | $ | 174,272 | $ | 155,202 | |||||
Savings, NOW and money market accounts | 348,627 | 296,699 | 323,700 | ||||||||
Time deposits | 714,105 | 681,792 | 719,561 | ||||||||
Total deposits | 1,278,448 | 1,152,763 | 1,198,463 | ||||||||
Reserve for unfunded commitments | 517 | 604 | 394 | ||||||||
Income tax payable | — | 793 | 1,738 | ||||||||
FHLB advances | — | — | 10,000 | ||||||||
Long-term debt | 49,456 | 49,383 | 49,339 | ||||||||
Subordinated debentures | 3,379 | 3,334 | 3,287 | ||||||||
Accrued interest and other liabilities | 9,462 | 7,089 | 6,475 | ||||||||
Total liabilities | 1,341,262 | 1,213,966 | 1,269,696 | ||||||||
Shareholders’ equity | |||||||||||
Shareholder’s equity | 192,427 | 181,852 | 170,306 | ||||||||
Accumulated other comprehensive income (loss)—net of tax | (90 | ) | (267 | ) | 188 | ||||||
Total shareholders’ equity | 192,337 | 181,585 | 170,494 | ||||||||
Total liabilities and stockholders’ equity | $ | 1,533,599 | $ | 1,395,551 | $ | 1,440,190 | |||||
|
RBB BANCORP AND SUBSIDIARIES | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||
(Unaudited) | ||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Interest and dividend income | ||||||||||||||
Interest and fees on loans | $ | 16,759 | $ | 18,218 | $ | 32,792 | $ | 31,873 | ||||||
Interest on interest-bearing deposits | 209 | 68 | 360 | 156 | ||||||||||
Interest on investment securities | 313 | 206 | 591 | 417 | ||||||||||
Dividend income on FHLB stock | 82 | 164 | 235 | 261 | ||||||||||
Interest on federal funds sold and other | 158 | 19 | 302 | 67 | ||||||||||
Total interest income | 17,521 | 18,675 | 34,280 | 32,774 | ||||||||||
Interest expense | ||||||||||||||
Interest on savings deposits, now and money market accounts | 575 | 533 | 1,049 | 968 | ||||||||||
Interest on time deposits | 1,993 | 1,736 | 3,842 | 3,343 | ||||||||||
Interest on subordinated debentures and other | 907 | 901 | 1,812 | 921 | ||||||||||
Interest on other borrowed funds | 12 | 6 | 29 | 8 | ||||||||||
Total interest expense | 3,487 | 3,176 | 6,732 | 5,240 | ||||||||||
Net interest income | 14,034 | 15,499 | 27,548 | 27,534 | ||||||||||
(Recapture) provision for loan losses | (4,188 | ) | 1,351 | (4,188 | ) | 2,349 | ||||||||
Net interest income after (recapture) provision for credit losses | 18,222 | 14,148 | 31,736 | 25,185 | ||||||||||
Noninterest income | ||||||||||||||
Service charges, fees and other | $ | 646 | $ | 385 | 1,106 | 739 | ||||||||
Gain on sale of loans | 2,289 | 1,580 | 3,786 | 2,266 | ||||||||||
Loan servicing fees, net of amortization | (5 | ) | 167 | 257 | 289 | |||||||||
Recoveries on loans acquired in business combinations | 29 | 43 | 57 | 92 | ||||||||||
Increase in cash surrender value of life insurance | 216 | 142 | 401 | 282 | ||||||||||
Gain on sale of securities | — | 19 | — | 19 | ||||||||||
3,175 | 2,336 | 5,607 | 3,687 | |||||||||||
Noninterest expense | ||||||||||||||
Salaries and employee benefits | 4,243 | 3,542 | 8,426 | 7,066 | ||||||||||
Occupancy and equipment expenses | 727 | 879 | 1,471 | 1,622 | ||||||||||
Data processing | 454 | 528 | 806 | 925 | ||||||||||
Legal and professional | 296 | 951 | (91 | ) | 967 | |||||||||
Amortization of intangibles | 87 | 104 | 181 | 165 | ||||||||||
Other expenses | 1,153 | 1,651 | 2,745 | 4,592 | ||||||||||
6,960 | 7,655 | 13,538 | 15,337 | |||||||||||
Income before income taxes | 14,437 | 8,829 | 23,805 | 13,535 | ||||||||||
Income tax expense | 5,901 | 3,673 | 9,776 | 5,539 | ||||||||||
Net income | $ | 8,536 | $ | 5,156 | $ | 14,029 | $ | 7,996 | ||||||
Net income per share | ||||||||||||||
Basic | $ | 0.67 | $ | 0.40 | $ | 1.09 | $ | 0.63 | ||||||
Diluted | $ | 0.62 | $ | 0.38 | $ | 1.02 | $ | 0.58 | ||||||
Cash Dividends declared per common share | $ | — | $ | — | $ | 0.30 | $ | 0.20 | ||||||
RBB BANCORP AND SUBSIDIARIES | ||||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
QTD | YTD | |||||||||||||||
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Selected income statement data | ||||||||||||||||
Interest and fees on loans | $ | 16,759 | $ | 18,218 | $ | 32,792 | $ | 31,873 | ||||||||
Interest on investment securities | 313 | 206 | 591 | 417 | ||||||||||||
Interest on federal funds and other | 449 | 251 | 897 | 484 | ||||||||||||
Interest expense | 3,487 | 3,176 | 6,732 | 5,240 | ||||||||||||
Net interest income | 14,034 | 15,499 | 27,548 | 27,534 | ||||||||||||
(Recapture) provision for loan losses | (4,188 | ) | 1,351 | (4,188 | ) | 2,349 | ||||||||||
Net interest income after provision for loan losses | 18,222 | 14,148 | 31,736 | 25,185 | ||||||||||||
Noninterest income | 3,175 | 2,336 | 5,607 | 3,687 | ||||||||||||
Noninterest expense | 6,960 | 7,655 | 13,538 | 15,337 | ||||||||||||
Income before income taxes | 14,437 | 8,829 | 23,805 | 13,535 | ||||||||||||
Income tax expense | 5,901 | 3,673 | 9,776 | 5,539 | ||||||||||||
Net income after taxes | $ | 8,536 | $ | 5,156 | $ | 14,029 | $ | 7,996 | ||||||||
Per share data (common stock) | ||||||||||||||||
Earnings | ||||||||||||||||
Basic | $ | 0.67 | $ | 0.40 | $ | 1.09 | $ | 0.63 | ||||||||
Diluted | $ | 0.62 | $ | 0.38 | $ | 1.02 | $ | 0.58 | ||||||||
Dividends declared | $ | 0.30 | $ | 0.20 | $ | 0.30 | $ | 0.20 | ||||||||
Book value | $ | 14.99 | $ | 13.29 | $ | 14.99 | $ | 13.29 | ||||||||
Tangible book value | $ | 12.53 | $ | 10.80 | $ | 12.53 | $ | 10.80 | ||||||||
Performance ratios | ||||||||||||||||
Return on average assets, annualized | 2.29 | % | 1.43 | % | 1.93 | % | 1.26 | % | ||||||||
Return on average shareholders’ equity, annualized | 18.27 | % | 12.33 | % | 15.25 | % | 9.61 | % | ||||||||
Return on average tangible common equity, annualized | 21.97 | % | 15.04 | % | 18.38 | % | 11.17 | % | ||||||||
Noninterest income to average assets, annualized | 0.85 | % | 0.65 | % | 0.77 | % | 0.58 | % | ||||||||
Noninterest expense to average assets, annualized | 1.87 | % | 2.12 | % | 1.86 | % | 2.42 | % | ||||||||
Return on average earning assets | 5.02 | % | 5.51 | % | 5.03 | % | 5.56 | % | ||||||||
Cost of average deposits | 0.83 | % | 0.75 | % | 0.82 | % | 0.82 | % | ||||||||
Cost of average interest-bearing deposits | 0.99 | % | 0.86 | % | 0.97 | % | 0.94 | % | ||||||||
Cost of average interest-bearing liabilities | 1.28 | % | 1.14 | % | 1.26 | % | 1.11 | % | ||||||||
Accretion on loans to average earning deposits | 0.25 | % | 0.79 | % | 0.29 | % | 0.59 | % | ||||||||
Net interest spread | 3.75 | % | 4.36 | % | 3.77 | % | 4.45 | % | ||||||||
Net interest margin | 4.02 | % | 4.57 | % | 4.04 | % | 4.67 | % | ||||||||
Efficiency ratio | 40.44 | % | 42.92 | % | 40.83 | % | 49.12 | % | ||||||||
RBB BANCORP AND SUBSIDIARIES | ||||||
SELECTED FINANCIAL HIGHLIGHTS | ||||||
(Unaudited) | ||||||
(Dollars in thousands, except per share amounts) | ||||||
For the periods ending | ||||||
June 30, 2017 | December 31, 2016 | June 30, 2016 | ||||
Weighted average shares outstanding | ||||||
Basic | 12,827,803 | 12,800,990 | 12,776,860 | |||
Diluted | 13,798,475 | 13,695,900 | 13,677,252 | |||
Shares outstanding at period end | 12,827,803 | 12,827,803 | 12,827,803 | |||
Loan to deposit ratio | 89.64 | % | 96.33 | % | 99.25 | % |
Core deposits / total deposits | 70.51 | % | 67.83 | % | 70.14 | % |
Net non-core funding dependency ratio | 23.84 | % | 12.20 | % | 6.91 | % |
Credit Quality Data | ||||||
Loans 30-89 days past due (1) | 20,688 | 343 | 2,262 | |||
Loans 30-89 days past due to total loans | 1.81 | % | 0.03 | % | 0.19 | % |
Nonperforming loans (2) | 8,481 | 6,133 | 7,461 | |||
Nonperforming loans to total loans | 0.74 | % | 0.55 | % | 0.63 | % |
Nonperforming assets (3) | 9,315 | 6,966 | 7,755 | |||
Nonperforming assets to total assets | 0.61 | % | 0.50 | % | 0.54 | % |
Allowance for loan losses to total loans held for investment | 0.93 | % | 1.28 | % | 1.02 | % |
Allowance for loan losses to nonperforming loans | 125.30 | % | 230.91 | % | 162.81 | % |
Net charge-offs to average loans | -0.06 | % | 0.08 | % | 0.02 | % |
Regulatory and other capital ratios—Company | ||||||
Tangible common equity to tangible assets | 10.70 | % | 10.99 | % | 9.84 | % |
Tier 1 leverage ratio | 11.24 | % | 10.99 | % | 10.11 | % |
Tier 1 common capital to risk-weighted assets | 13.68 | % | 13.30 | % | 11.49 | % |
Tier 1 capital to risk-weighted assets | 13.96 | % | 13.55 | % | 11.72 | % |
Total capital to risk-weighted assets | 19.10 | % | 19.16 | % | 16.77 | % |
Regulatory capital ratios—bank only | ||||||
Tier 1 leverage ratio | 13.32 | % | 12.81 | % | 11.84 | % |
Tier 1 common capital to risk-weighted assets | 16.58 | % | 15.81 | % | 13.72 | % |
Tier 1 capital to risk-weighted assets | 16.58 | % | 15.81 | % | 13.72 | % |
Total capital to risk-weighted assets | 17.53 | % | 17.06 | % | 14.75 | % |
(1) Includes
(2) Includes a SBA guaranteed loan as to which we received a
(3) Includes
RBB BANCORP AND SUBSIDIARIES | |||||||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||||||||||
Quarterly Consolidated Statements of Income | |||||||||||||||||||
2Q | 1Q | 4Q | 3Q | 2Q | |||||||||||||||
2017 | 2017 | 2016 | 2016 | 2016 | |||||||||||||||
Interest income | |||||||||||||||||||
Loans, including fees | $ | 16,759 | $ | 16,033 | $ | 15,846 | $ | 18,169 | $ | 18,218 | |||||||||
Investment securities and other | 762 | 726 | 870 | 530 | 457 | ||||||||||||||
Total interest income | 17,521 | 16,759 | 16,716 | 18,699 | 18,675 | ||||||||||||||
Interest expense | |||||||||||||||||||
Deposits | 2,568 | 2,323 | 2,310 | 2,322 | 2,269 | ||||||||||||||
Interest on subordinated debentures and other | 907 | 905 | 723 | 903 | 901 | ||||||||||||||
Other borrowings | 12 | 17 | 193 | 16 | 6 | ||||||||||||||
Total interest expense | 3,487 | 3,245 | 3,226 | 3,241 | 3,176 | ||||||||||||||
Net interest income before provision for loan losses | 14,034 | 13,514 | 13,490 | 15,458 | 15,499 | ||||||||||||||
(Recapture) provision for loan losses | (4,188 | ) | — | 1,375 | 1,250 | 1,351 | |||||||||||||
Net interest income after (recapture) provision for loan losses | 18,222 | 13,514 | 12,115 | 14,208 | 14,148 | ||||||||||||||
Noninterest income | 3,175 | 2,432 | 2,683 | 2,596 | 2,336 | ||||||||||||||
Noninterest expense | 6,960 | 6,578 | 5,532 | 7,037 | 7,655 | ||||||||||||||
Income before income taxes | 14,437 | 9,368 | 9,266 | 9,767 | 8,829 | ||||||||||||||
Income taxes | 5,901 | 3,875 | 3,880 | 4,070 | 3,673 | ||||||||||||||
Net income | $ | 8,536 | $ | 5,493 | $ | 5,386 | $ | 5,697 | $ | 5,156 | |||||||||
Net income per common share - basic | $ | 0.67 | $ | 0.43 | $ | 0.42 | $ | 0.44 | $ | 0.40 | |||||||||
Net income per common share - diluted | $ | 0.62 | $ | 0.40 | $ | 0.39 | $ | 0.42 | $ | 0.38 | |||||||||
Cash dividends declared per common share | $ | 0.00 | $ | 0.30 | $ | 0.00 | $ | 0.00 | $ | 0.20 | |||||||||
Cash dividends declared | $ | — | $ | 3,848 | $ | — | $ | — | $ | 2,554 | |||||||||
Return on average assets, annualized | 2.29 | % | 1.55 | % | 1.49 | % | 1.59 | % | 1.43 | % | |||||||||
Return on average earning assets | 5.02 | % | 5.04 | % | 4.92 | % | 5.41 | % | 5.51 | % | |||||||||
Cost of average deposits | 0.83 | % | 0.80 | % | 0.78 | % | 0.77 | % | 0.75 | % | |||||||||
Cost of average interest-bearing deposits | 0.99 | % | 0.95 | % | 0.91 | % | 0.89 | % | 0.86 | % | |||||||||
Cost of average interest-bearing liabilities | 1.28 | % | 1.24 | % | 1.20 | % | 1.16 | % | 1.14 | % | |||||||||
Accretion on loans to average earning assets | 0.25 | % | 0.25 | % | 0.54 | % | 0.75 | % | 0.79 | % | |||||||||
Net interest margin | 4.02 | % | 4.06 | % | 3.97 | % | 4.47 | % | 4.57 | % | |||||||||
Six months ended | |||||||
June 30, | |||||||
Allowance for loan losses | 2017 | 2016 | |||||
Beginning balance | $ | 14,162 | $ | 10,023 | |||
(Recapture) additions to the allowance charged to expense | (4,188 | ) | 2,349 | ||||
Recoveries on loans charged-Off | 653 | — | |||||
10,627 | 12,372 | ||||||
Less loans charged-off | — | (223 | ) | ||||
Ending balance | $ | 10,627 | $ | 12,149 | |||
Tangible Book Value Reconciliations (non-GAAP)
The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of June 30, 2017 and 2016.
June 30 | |||||||
2017 | 2016 | ||||||
(dollars in thousands, except per share data) | |||||||
Tangible common equity: | |||||||
Total shareholders’ equity | $ | 192,337 | $ | 170,494 | |||
Adjustments | |||||||
Goodwill | (29,940 | ) | (29,940 | ) | |||
Core deposit intangible | (1,612 | ) | (2,000 | ) | |||
Tangible common equity | $ | 160,785 | $ | 138,554 | |||
Tangible assets: | |||||||
Total assets-GAAP | $ | 1,533,599 | $ | 1,440,190 | |||
Adjustments | |||||||
Goodwill | (29,940 | ) | (29,940 | ) | |||
Core deposit intangible | (1,612 | ) | (2,000 | ) | |||
Tangible assets: | $ | 1,502,047 | $ | 1,408,250 | |||
Common shares outstanding | 12,827,803 | 12,827,803 | |||||
Tangible common equity to tangible assets ratio | 10.70 | % | 9.84 | % | |||
Tangible book value per share | $ | 12.53 | $ | 10.80 | |||
Adjusted Earnings Metrics (non-GAAP)
Management uses the measure adjusted earnings to assess the performance of our core business and the strength of our capital position. We believe that this non-GAAP financial measure provides meaningful additional information about us to assist investors in evaluating our operating results. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles adjusted earnings, adjusted diluted earnings per share, adjusted return on average assets and adjusted return on average tangible common equity to their most comparable GAAP measures.
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||
Income before taxes - GAAP | $ | 14,437 | $ | 8,829 | $ | 23,805 | $ | 13,535 | |||||||
Adjustments to interest income | |||||||||||||||
Accretion of purchase discounts | (868 | ) | (2,675 | ) | (1,946 | ) | (3,491 | ) | |||||||
(Recapture) provision for loan losses | (4,188 | ) | 1,351 | (4,188 | ) | 2,349 | |||||||||
Adjustments to noninterest income | |||||||||||||||
Gain on sale of investment securities, net | — | (19 | ) | — | (19 | ) | |||||||||
Adjustments to other expenses | |||||||||||||||
Integration and acquisition expenses | — | 984 | — | 1,746 | |||||||||||
Total adjustments to income | (5,056 | ) | (359 | ) | (6,134 | ) | 585 | ||||||||
Adjusted earnings pre-tax | 9,381 | 8,470 | 17,671 | 14,120 | |||||||||||
Adjusted taxes | 3,834 | 3,524 | 7,257 | 5,778 | |||||||||||
Adjusted earnings non-GAAP | $ | 5,547 | $ | 4,946 | $ | 10,414 | $ | 8,342 | |||||||
Adjusted diluted earnings per share | $ | 0.40 | $ | 0.36 | $ | 0.75 | $ | 0.61 | |||||||
Weighted average diluted common shares outstanding | 13,863,273 | 13,679,257 | 13,798,475 | 13,677,252 | |||||||||||
Average assets | $ | 1,494,746 | $ | 1,450,050 | $ | 1,466,033 | $ | 1,273,873 | |||||||
Adjusted return on average assets | 1.49 | % | 1.37 | % | 1.43 | % | 1.32 | % | |||||||
Average tangible common equity | $ | 155,798 | $ | 136,145 | $ | 153,898 | $ | 143,962 | |||||||
Adjusted return on average tangible common equity | 14.28 | % | 14.57 | % | 13.65 | % | 11.69 | % | |||||||
Contacts:Yee Phong (Alan) Thian Chairman, President and CEO (213) 627-9888David Morris Executive Vice President and CFO (714) 670-2488